Home Loan Calculator
Estimate your monthly payment based on leading Thai bank rates
Select Bank (Reference Rate, Year 1)
3,000,000 THB
0%= 300,000 THB50%
51015202530
Monthly Payment
11,751
THB/month
Loan Amount
2,700,000
THB
Total Interest
1,530,205
THB
Total Payment
4,230,205
THB
เงินต้น 64%ดอกเบี้ย 36%
Repayment Schedule (Estimate)
| Year | Principal | Interest | Balance |
|---|---|---|---|
| 1 | 54,057 | 86,949 | 2,645,943 |
| 2 | 55,841 | 85,166 | 2,590,102 |
| 3 | 57,683 | 83,324 | 2,532,419 |
| 4 | 59,586 | 81,421 | 2,472,834 |
| 5 | 61,551 | 79,456 | 2,411,282 |
| ⋯ | |||
| 30 | 138,556 | 2,451 | 0 |
* Reference rates as of 2026 and may change according to bank policies. Please contact your bank directly for accurate figures.
